Upland Software Reports First Quarter 2016 Financial Results

05/12/2016

AUSTIN, TEXAS -- Upland Software, Inc. (Nasdaq: UPLD), a leader in cloud-based Enterprise Work Management software, today reported its financial results for the first quarter ended March 31, 2016, and provided guidance for its second quarter of 2016.

First Quarter 2016 Financial Highlights

  • Total revenue was $17.6 million, compared to $17.5 million in the first quarter of 2015. On a constant currency basis, year-over-year growth in total revenue was 3%.
  • Subscription and support revenue was $15.2 million, an increase of 6% from subscription and support revenue of $14.3 million in the first quarter of 2015. On a constant currency basis, year-over-year growth in subscription and support revenue was 9%.
  • GAAP net loss was $5.6 million compared to a net loss of $3.7 million in the first quarter of 2015 primarily due to one-time acquisition and divestiture costs in the first quarter of 2016 relative to the first quarter of 2015.
  • Adjusted EBITDA was $2.0 million, or $0.13 per share, an increase of 338% compared to Adjusted EBITDA of $0.5 million, or $0.03 per share, in the first quarter of 2015. A reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP measure, is provided in the financial tables that accompany this release.
  • Cash on hand as of the end of the first quarter was $13.6 million.

"We started 2016 with strength, delivering record Adjusted EBITDA and two accretive acquisitions," said Jack McDonald, chairman and CEO of Upland Software. "We have now met or exceeded guidance in each of the seven quarters we've reported since going public, and our quarterly ramp in Adjusted EBITDA is nicely underway."

First Quarter 2016 Business Highlights

  • Announced two acquisitions that expanded our Digital Engagement product family by adding a powerful new cloud-based web analytics offering and growing our Mobile Commons cloud-based mobile messaging platform with the addition of Hipcricket.
  • Continued customer-driven innovation with three major feature releases, including:
    • Project and IT Management applications, with improved program management capability and usability.
    • Workflow Automation applications, with enhanced forms, portal, and integration.
    • Digital Engagement applications, with improved performance, usability, and handling of media objects.
  • Added over 80 new customer relationships, including 5 major accounts. In addition, expanded over 100 existing customer relationships, including 11 major expansions.
  • Hosted Upland's Workflow Automation conference with over 50 partners attending.
  • Featured at The Customer Success Summit, and presented strategies that have dramatically improved the Upland customer experience, success, and net promoter score (NPS).

Business Outlook

For the quarter ending June 30, 2016, Upland expects reported total revenue to be in the range of $17.3 million to $18.3 million including subscription and support revenue in the range of $15.4 million to $16.4 million, for growth in recurring revenue of 14% (16% growth on a constant currency basis) at the mid-point over the quarter ended June 30, 2015. Adjusted EBITDA is expected to be in the range of $2.1 million to $2.7 million, for an Adjusted EBITDA margin of 13% at the mid-point, representing growth of 198% at the mid-point over the quarter-ended June 30, 2015.

For the full year ending December 31, 2016, Upland expects reported total revenue to be in the range of $70.0 million to $74.0 million including subscription and support revenue in the range of $61.7 million to $65.7 million, for growth in recurring revenue of 11% at the mid-point over the year ended December 31, 2015. Adjusted EBITDA is expected to be in the range of $9.5 million to $11.5 million, for an Adjusted EBITDA margin of 15% at the mid-point, representing growth of 148% at the mid-point over the year-ended December 31, 2015.

Conference Call Details

Upland's executive team will host a live conference call and webcast at 5:00 p.m. Eastern Time today to review Upland's financial results and outlook for the business. The conference call may be accessed within North America by dialing 1.888.684.7501 and outside of North America by dialing 1.925.418.7884, referencing conference code 4724545. The conference call will be simultaneously webcast on Upland's investor relations website, which can be accessed at investor.uplandsoftware.com. This webcast will contain forward-looking statements and other material information regarding Upland's financial and operating results.

Following completion of the live call, a recorded replay of the webcast will be available on Upland's website at investor.uplandsoftware.com. A replay of the conference call will be available as of 8:30 p.m. Eastern Time on May 12, 2016 through 11:59 p.m. Eastern Time on May 26, 2016 at investor.uplandsoftware.com.

About Upland Software

Upland Software (Nasdaq: UPLD) is a leading provider of cloud-based Enterprise Work Management software. Our family of applications enables users to manage their projects, professional workforce and IT investments, automate document-intensive business processes and effectively engage with their customers, prospects and community via the web and mobile technologies. With more than 2,000 customers and over 235,000 users around the world, Upland Software solutions help customers run their operations smoothly, adapt to change quickly, and achieve better results every day. To learn more, visit www.uplandsoftware.com.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share, and constant currency revenue.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

Upland defines Adjusted EBITDA as net income (loss), calculated in accordance with GAAP, plus net income (loss) from discontinued operations, depreciation and amortization expense, interest expense, net, other expense (income), net, provision for income taxes, stock-based compensation expense, acquisition-related expenses, non-recurring litigation costs, and purchase accounting adjustments for deferred revenue.

Upland defines non-GAAP net income (loss) as net income (loss), calculated in accordance with GAAP, plus discontinued operations, plus the impact of amortization of purchased intangible assets, amortization debt discount, stock-based compensation expenses, acquisition-related costs, nonrecurring litigation expenses, purchase accounting adjustments for deferred revenue, nonrecurring provision for income tax, and the related tax effect of the adjustments above.

Upland defines constant currency revenue as reported revenue adjusted for foreign currency exchange rates. In order to compute constant currency revenue, Upland converts the current period's local currency revenue using the average exchange rates from the equivalent prior period to arrive at constant currency revenue. The foreign exchange impact equals the difference between the current period revenue in U.S. dollars and the current period revenue in constant currency.

Annualized recurring revenue value as of December 31 equals the monthly value of our recurring revenue contracts measured as of December 31 multiplied by 12. We define annual dollar renewal rate (also referred to as net dollar retention rate) as of December 31 as the aggregate annualized recurring revenue value at December 31 from those customers that were also customers as of December 31 of the prior fiscal year, divided by the aggregate annualized recurring revenue value from all customers as of December 31 of the prior fiscal year.

Upland's earnings press releases containing such non-GAAP reconciliations can be found on the Investor Relations section of Upland's website at  investor.uplandsoftware.com.

Forward-looking Statements

This release contains forward-looking statements which are subject to substantial risks, uncertainties and assumptions. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "seek," "will," "may" or similar expressions. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: our financial performance and our ability to achieve, sustain or increase profitability or predict financial results; our ability to attract and retain customers; our ability to deliver high-quality customer service; lack of demand growth for enterprise work management applications; our ability to effectively manage our growth; our ability to consummate and integrate acquisitions and mergers; maintaining our senior management and key personnel; our ability to maintain and expand our direct sales organization; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to successfully enter new markets and manage our international expansion; fluctuations in currency exchange rates; the operation and reliability of our third-party data centers and other service providers; and factors that could affect our business and financial results identified in Upland's filings with the Securities and Exchange Commission (the "SEC"), including Upland's most recent 10-K and our recent Quarterly Report on Form 10-Q filed with the SEC. Additional information will also be set forth in Upland's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Upland makes with the SEC. The forward-looking statements herein represent Upland's views as of the date of this press release and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.

 
Upland Software, Inc.
Condensed Consolidated Statements of Operations
(Unaudited, in thousands, except per share data)
 
        Three Months Ended March 31,
        2016     2015
Revenue:              
Subscription and support       $ 15,241       $ 14,322  
Perpetual license         318         811  
Total product revenue         15,559         15,133  
Professional services         2,023         2,395  
Total revenue         17,582         17,528  
Cost of revenue:              
Subscription and support         5,226         4,732  
Professional services         1,624         1,908  
Total cost of revenue         6,850         6,640  
Gross profit         10,732         10,888  
Operating expenses:              
Sales and marketing         3,069         3,532  
Research and development         3,910         3,926  
Refundable Canadian tax credits         (109 )       (121 )
General and administrative         4,123         5,119  
Depreciation and amortization         1,472         1,014  
Acquisition-related expenses         2,428         545  
Total operating expenses         14,893         14,015  
Loss from operations         (4,161 )       (3,127 )
Other expense:              
Interest expense, net         (561 )       (347 )
Other expense, net         (748 )       (512 )
Total other expense         (1,309 )       (859 )
Loss before provision for income taxes         (5,470 )       (3,986 )
(Provision for) benefit from income taxes         (103 )       243  
Net loss       $ (5,573 )     $ (3,743 )
Net loss per common share:              
Net loss per common share, basic and diluted       $ (0.36 )     $ (0.25 )
Weighted-average common shares outstanding, basic and diluted         15,432,405         14,841,316  
                       
 
Upland Software, Inc.
Condensed Consolidated Balance Sheets
(Unaudited, in thousands)
 
        March 31,
2016
    December 31,
2015
Assets              
Current assets:              
Cash and cash equivalents       $ 13,585       $ 18,473  
Accounts receivable, net of allowance         13,161         13,972  
Prepaid and other         2,996         2,603  

Total current assets

        29,742         35,048  
Canadian tax credits receivable         1,587         2,018  
Property and equipment, net         6,018         6,001  
Intangible assets, net         33,913         31,526  
Goodwill         64,848         47,422  
Other assets         416         399  
Total assets       $ 136,524       $ 122,414  
Liabilities and stockholders' equity              
Current liabilities:              
Accounts payable       $ 2,092       $ 2,548  
Accrued compensation         2,044         2,441  
Accrued expenses and other         5,274         5,173  
Deferred revenue         21,510         19,931  
Due to sellers         9,068         2,409  
Current maturities of notes payable         1,497         1,500  
Total current liabilities         41,485         34,002  
Commitments and contingencies (Note 9)              
Canadian tax credit liability to sellers         391         368  
Notes payable, less current maturities         27,108         22,366  
Deferred revenue         26         8  
Noncurrent deferred tax liability, net         2,908         2,818  
Other long-term liabilities         3,021         2,582  
Total liabilities         74,939         62,144  
Stockholders' equity:              
Common stock         2         2  
Additional paid-in capital         118,859         112,447  
Accumulated other comprehensive loss         (2,813 )       (3,289 )
Accumulated deficit         (54,463 )       (48,890 )
Total stockholders' equity         61,585         60,270  
Total liabilities and stockholders' equity       $ 136,524       $ 122,414  
               
 
Upland Software, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
 
        Three Months Ended March 31,
        2016     2015
        (unaudited)     (unaudited)
Operating activities              
Net loss       $ (5,573 )     $ (3,743 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:              
Depreciation and amortization         2,515         2,001  
Deferred income taxes         (36 )       (73 )
Foreign currency re-measurement loss         (359 )       272  
Non-cash interest and other expense         64         27  
Non-cash stock compensation expense         694         554  
Loss on disposal of business         731         -  
Changes in operating assets and liabilities, net of purchase business combinations:              
Accounts receivable         1,070         (512 )
Prepaids and other         150         (394 )
Accounts payable         (623 )       859  
Accrued expenses and other liabilities         (85 )       (807 )
Deferred revenue         1,334         1,428  
Net cash provided by (used in) operating activities         (118 )       (388 )
Investing activities              
Purchase of property and equipment         (680 )       (192 )
Purchase of customer relationships         (408 )       -  
Purchase business combinations, net of cash acquired         (8,102 )       (2,820 )
Net cash provided by (used in) investing activities         (9,190 )       (3,012 )
Financing activities              
Payments on capital leases         (519 )       (231 )
Proceeds from notes payable, net of issuance costs         4,987         -  
Payments on notes payable         (309 )       (996 )
Issuance of common stock, net of issuance costs         18         6  
Net cash provided by (used in) financing activities         4,177         (1,221 )
Effect of exchange rate fluctuations on cash         243         221  
Change in cash and cash equivalents         (4,888 )       (4,400 )
Cash and cash equivalents, beginning of period         18,473         30,988  
Cash and cash equivalents, end of period       $ 13,585       $ 26,588  
Supplemental disclosures of cash flow information:              
Cash paid for interest       $ 496       $ 323  
Cash paid for taxes       $ 2       $ 96  
Noncash investing and financing activities:              
Equipment acquired pursuant to capital lease obligations       $ 221       $ 578  
Issuance of common stock in business combination       $ 5,700       $ -  
                       
 
Upland Software, Inc.
Reconciliation of Non-GAAP Adjusted EBITDA and Adjusted EBITDA Diluted EPS
(Unaudited, in thousands)
 
        Three Months Ended March 31,
        2016     2015
        (dollars in thousands)
Reconciliation of GAAP Net loss to Non-GAAP Adjusted EBITDA:              
Net Loss       $ (5,573 )     $ (3,743 )
Add:              
Depreciation and amortization expense         2,515         2,001  
Interest expense, net         561         347  
Other expense (income), net         748         512  
Provision for income taxes         103         (243 )
Stock-based compensation expense         694         554  
Acquisition-related expense         2,428         545  
Nonrecurring litigation expense         12         371  
Purchase accounting deferred revenue discount         515         113  
Adjusted EBITDA       $ 2,003       $ 457  
Weighted average ordinary shares outstanding - basic         15,432,405         14,841,316  
Weighted average ordinary shares outstanding - diluted         15,702,270         15,131,723  
Adjusted EBITDA per share - basic       $ 0.13       $ 0.03  
Adjusted EBITDA per share - diluted       $ 0.13       $ 0.03  
               
Total revenue plus purchase accounting deferred revenue discount       $ 18,097       $ 17,641  
Adjusted EBITDA margin         11 %       3 %
                       
 
Upland Software, Inc.
Reconciliation of Non-GAAP Net Income Loss
(Unaudited, in thousands, except share and per share data)
 
        Three Months Ended March 31,
        2016     2015
        (dollars in thousands, except share
and per share data)
Reconciliation of Net Loss to Non-GAAP net income (loss):              
Net loss       $ (5,573 )     $ (3,743 )
Add:              
Stock-based compensation expense         694         554  
Amortization of purchased intangibles         1,921         1,436  
Amortization of debt discount         64         32  
Acquisition-related expense         2,428         545  
Nonrecurring litigation expense         12         371  
Purchase accounting deferred revenue discount         515         113  
Tax effect on non-GAAP adjustments above         (77 )       (152 )
Non-GAAP net income (loss)       $ (16 )     $ (844 )
Weighted average ordinary shares outstanding - basic         15,432,405         14,841,316  
Non-GAAP earnings (loss) per share - basic         -       $ (0.06 )
                       
 
Upland Software, Inc.
Supplemental Financial Information
(Unaudited, in thousands)
 
        Three Months Ended
March 31,
        2016     2015
Stock-based compensation:              
Cost of subscription and support revenue       $ 7     $ 9
Cost of professional services revenue         -       3
Sales and marketing         13       14
Research and development         14       12
General and administrative         660       516
Total       $ 694     $ 554
 
 
        Three Months Ended
March 31,
        2016     2015
Depreciation:              
Cost of revenue       $ 445     $ 461
Operating expense         149       104

Total

      $ 594     $ 565
               
Amortization:              
Cost of revenue       $ 598     $ 526
Operating expense         1,323       910
Total       $ 1,921     $ 1,436
                   

Contacts

Investor Relations Contact:
Mike Hill
Upland Software
512.960.1031
investor-relations@uplandsoftware.com

Media Contact:
Leslie Canter
Upland Software
512.960.1028
media@uplandsoftware.com